{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["MLC","MN"],"not_rendered":{"comments":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"MLC","index":0,"n_rows":32,"n_cols":12,"rows_kept":32,"flags":["formulas_cached_only"]}
["INGRESOS MLC. CAPTACION BRUTA"]
["Acumulado hasta-Mayo/2016"]
[null,null,"INVESTIGACION",{"$nulls":3},"PRODUCCION",null,null,"OTROS"]
["DPTOS","Producción","Producción","Cursos","Servicio","Post-Grado","Engarg-Imp. en","Serv.de","Otros "]
[null,"de","Agrícola","y","Científico","Internacional y"," Laser- Vtas de ","Transport.","Ingresos","Aliment."," Hosped.","TOTAL"]
[null,"Biofertilizantes",null,"Eventos",null,"Doctorado","folletos-Escaner"]
["A","B","C","D","E","F","G","H","I","J","K","L"]
["1-Dirección",{"$nulls":10},{"v":0,"d":"0.00"}]
["2-Sub Direc. Invest."]
["3-DESIRP",null,null,{"v":1206,"d":"1206.00"},{"$nulls":7},{"v":1206,"d":"1206.00"}]
["4-Grupo de Proyect e Inn",null,null,{"v":250,"d":"250.00"},{"$nulls":7},{"v":250,"d":"250.00"}]
["5-Planta de ECOMIC",{"v":600,"d":"600.00"},{"$nulls":9},{"v":600,"d":"600.00"}]
["6-Comercialización",{"$nulls":10},{"v":0,"d":"0.00"}]
["7-Genética",null,null,{"v":138,"d":"138.00"},4918.91,{"$nulls":6},5056.91]
["8-Biofertilizante",{"$nulls":3},{"v":2250,"d":"2250.00"},{"$nulls":6},{"v":2250,"d":"2250.00"}]
["9-Fisiología",{"$nulls":10},{"v":0,"d":"0.00"}]
["10-Manejo de Agroecosist.",null,null,{"v":138,"d":"138.00"},null,{"v":6364,"d":"6364.00"},null,null,450,null,null,{"v":6952,"d":"6952.00"}]
["11-Informática Y Comun",{"$nulls":10},{"v":0,"d":"0.00"}]
["12-Ediciones",{"$nulls":5},{"v":872,"d":"872.00"},{"$nulls":4},{"v":872,"d":"872.00"}]
["13-Grupo de Semilla",{"$nulls":10},{"v":0,"d":"0.00"}]
["14-Los Palacios",null,null,{"v":1410,"d":"1410.00"},{"$nulls":7},{"v":1410,"d":"1410.00"}]
["15-DSA",{"$nulls":10},{"v":0,"d":"0.00"}]
["16-Transporte",{"$nulls":10},{"v":0,"d":"0.00"}]
["17-Mant. y Const",{"$nulls":10},{"v":0,"d":"0.00"}]
["18-Servicios Internos",{"$nulls":8},{"v":3610,"d":"3610.00"},{"v":1455,"d":"1455.00"},{"v":5065,"d":"5065.00"}]
["19-Evento"]
["20-Otros",{"$nulls":10},{"v":0,"d":"0.00"}]
["TOTAL",{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":3142,"d":"3142.00"},7168.91,{"v":6364,"d":"6364.00"},{"v":872,"d":"872.00"},{"v":0,"d":"0.00"},null,{"v":3610,"d":"3610.00"},{"v":1455,"d":"1455.00"},23661.91]
[]
["Confeccionado por:Aracely Suárez Herrera"]
[]
["Aprobado por: Lic. Marilin Margarón La Rosa."]

{"sheet":"MN","index":1,"n_rows":41,"n_cols":17,"rows_kept":41,"flags":["formulas_cached_only"]}
["INGRESOS MN. "]
["Acumulado hasta-Mayo/2016"]
[null,null,"             INVESTIGACIÓN"]
["DPTOS","Prod.","Plantas","Prod.","Servicio","Venta ","Analisis","Venta  de","Cursos ","Transporte",null,null,"Contra",null,null,"Cafetería"]
[null,"de","Ornamen-","Agricolas","Cient. Tec.","de","de"," Folletos,En-","y ","Obrero","Otros","Gasolina","Valor","Hosped","Aliment","Diferenc","TOTAL"]
[null,"Biofertiliz.","tales",null,null,"Semilla","Suelo","gargolado ","Eventos"]
["A","B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q"]
["1-Dirección",{"$nulls":8},{"v":148,"d":"148.00"},null,{"v":1350,"d":"1350.00"},{"$nulls":4},{"v":1498,"d":"1498.00"}]
["2-Sub D. Invest.",{"$nulls":8},{"v":24,"d":"24.0"},{"$nulls":6},{"v":24,"d":"24.00"}]
["3-DESIRP",{"$nulls":8},{"v":76,"d":"76.0"},{"$nulls":6},{"v":76,"d":"76.00"}]
["4-Planta de Ecomic",{"v":30560,"d":"30560.00"},{"$nulls":14},{"v":30560,"d":"30560.00"}]
["5-Comercialización",{"$nulls":8},{"v":98,"d":"98.00"},{"$nulls":6},{"v":98,"d":"98.00"}]
["6-Grupo de Gest de Proy",{"$nulls":8},{"v":114,"d":"114.00"},{"$nulls":6},{"v":114,"d":"114.00"}]
["7-Manejo de Agroecosist.",null,{"v":5390,"d":"5390.00"},{"v":520.8,"d":"520.80"},{"v":23500,"d":"23500.00"},{"$nulls":4},{"v":280,"d":"280.00"},{"$nulls":6},{"v":29690.8,"d":"29690.80"}]
["8-Genética",null,null,{"v":3861,"d":"3861.00"},{"$nulls":5},{"v":660,"d":"660.00"},{"$nulls":6},{"v":4521,"d":"4521.00"}]
["9-Fisiología",{"v":120900.2,"d":"120900.20"},{"$nulls":7},{"v":500,"d":"500.00"},4.69,{"$nulls":5},121404.89]
["10-Direcc.Ext. Y Produc.",{"$nulls":3},{"v":8250,"d":"8250.00"},{"$nulls":4},{"v":140,"d":"140.00"},{"$nulls":6},{"v":8390,"d":"8390.00"}]
["11-Biofertilizantes",{"$nulls":8},{"v":812,"d":"812.00"},4.99,{"$nulls":5},816.99]
["12-Información y Comunic.",{"$nulls":6},{"v":25,"d":"25.00"},null,{"v":454,"d":"454.00"},{"$nulls":6},{"v":479,"d":"479.00"}]
["13-Revista",{"$nulls":15},{"v":0,"d":"0.00"}]
["14-Semilla",{"$nulls":4},{"v":13737,"d":"13737.00"},{"$nulls":10},{"v":13737,"d":"13737.00"}]
["15-Sub Direc. Econ y Serv",{"$nulls":15},{"v":0,"d":"0.00"}]
["16-D.S.A",null,null,191458.74,{"$nulls":5},{"v":308,"d":"308.00"},{"$nulls":6},191766.74]
["17-Los Palacios",null,null,{"v":8798,"d":"8798.00"},null,{"v":94952.8,"d":"94952.80"},null,null,{"v":420,"d":"420.00"},1603.75,2218.44,{"$nulls":3},17969.34,null,125962.33]
["18-Recursos Humanos",{"$nulls":8},{"v":116,"d":"116.00"},{"$nulls":6},{"v":116,"d":"116.00"}]
["19-Economía",{"$nulls":8},{"v":280,"d":"280.00"},{"$nulls":6},{"v":280,"d":"280.00"}]
["20-ATM",{"$nulls":8},{"v":208,"d":"208.00"},{"$nulls":6},{"v":208,"d":"208.00"}]
["21-Seguridad y Protecc.",{"$nulls":8},{"v":64,"d":"64.00"},{"$nulls":6},{"v":64,"d":"64.00"}]
["22-Transporte",{"$nulls":8},{"v":284,"d":"284.00"},{"v":15.1,"d":"15.10"},{"$nulls":5},{"v":299.1,"d":"299.10"}]
["23-Mantenimiento",{"$nulls":8},{"v":136,"d":"136.00"},{"$nulls":6},{"v":136,"d":"136.00"}]
["24-Serv. Internos",{"$nulls":8},{"v":328,"d":"328.00"},{"v":2100,"d":"2100.00"},null,null,{"v":6440,"d":"6440.00"},140317.79,{"v":55549.4,"d":"55549.40"},204735.19]
["25-Plan Vac. De los Cuadros",{"$nulls":15},{"v":0,"d":"0.00"}]
["26-Contravalor",{"$nulls":11},{"v":120,"d":"120.00"},{"$nulls":3},{"v":120,"d":"120.00"}]
["27-Otros(Vta Prod. Carn)",{"$nulls":15},{"v":0,"d":"0.00"}]
["TOTAL",{"v":151460.2,"d":"151460.20"},{"v":5390,"d":"5390.00"},{"v":204638.53999999998,"d":"204638.54"},{"v":31750,"d":"31750.00"},{"v":108689.8,"d":"108689.80"},{"v":0,"d":"0.00"},{"v":25,"d":"25.00"},{"v":420,"d":"420.00"},6633.75,{"v":4343.219999999999,"d":"4343.22"},{"v":1350,"d":"1350.00"},{"v":120,"d":"120.00"},{"v":6440,"d":"6440.00"},158287.13,{"v":55549.4,"d":"55549.40"},735097.04]
[]
[{"$nulls":15},"           "]
["Confeccionado por:Aracely Suárez Herrera"]
[]
[{"$nulls":16},"  "]
["Aprobado por: Lic. Marilin Margarón La Rosa.",{"$nulls":11},"2016-03-09"]