{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["MLC","MN"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"MLC","index":0,"n_rows":34,"n_cols":13,"rows_kept":34,"flags":["formulas_cached_only"]}
["INGRESOS MLC. CAPTACION BRUTA"]
["MES: ABRIL/2018"]
[null,null,"INVESTIGACION",{"$nulls":3},"PRODUCCION",{"$nulls":3},"OTROS"]
["DPTOS","Producción","Producción","Cursos","Servicio","Post-Grado","Engarg-Imp. en",null,"Serv.de","Otros "]
[null,"de","Agrícola","y","Científico","Internacional y"," Laser- Vtas de ","Congreso","Transport.","Ingresos","Aliment."," Hosped.","TOTAL"]
[null,"Biofertilizantes",null,"Eventos",null,"Doctorado","folletos-Escaner"]
["A","B","C","D","E","F","G","H","I","J","K","L","M"]
["1-Dirección",{"$nulls":11},{"v":0,"d":"0.00"}]
["2-Sub Direc. Invest."]
["3-DESIRP",{"$nulls":11},{"v":0,"d":"0.00"}]
["4-Grupo de Proyect e Inn",{"$nulls":11},{"v":0,"d":"0.00"}]
["5-Extensión y Produc",{"$nulls":11},{"v":0,"d":"0.00"}]
["6-Comercialización",{"$nulls":11},{"v":0,"d":"0.00"}]
["7-Genética",{"$nulls":4},{"v":480,"d":"480.00"},{"$nulls":6},{"v":480,"d":"480.00"}]
["8-Biofertilizante",{"$nulls":11},{"v":0,"d":"0.00"}]
["9-Fisiología",{"$nulls":11},{"v":0,"d":"0.00"}]
["10-Manejo de Agroecosist.",{"$nulls":4},{"v":1340,"d":"1340.00"},{"$nulls":6},{"v":1340,"d":"1340.00"}]
["11-Informática Y Comun",{"$nulls":11},{"v":0,"d":"0.00"}]
["12-Ediciones",{"$nulls":11},{"v":0,"d":"0.00"}]
["13-Grupo de Semilla",{"$nulls":11},{"v":0,"d":"0.00"}]
["14-Los Palacios",{"$nulls":11},{"v":0,"d":"0.00"}]
["15-DSA",{"$nulls":11},{"v":0,"d":"0.00"}]
["16-Transporte",{"$nulls":11},{"v":0,"d":"0.00"}]
["17-Mant. y Const",{"$nulls":11},{"v":0,"d":"0.00"}]
["18-Servicios Internos",{"$nulls":9},{"v":1467,"d":"1467.00"},{"v":360,"d":"360.00"},{"v":1827,"d":"1827.00"}]
["19-Congreso",{"$nulls":11},{"v":0,"d":"0.00"}]
["20-Otros",{"$nulls":11},{"v":0,"d":"0.00"}]
["TOTAL",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1820,"d":"1820.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1467,"d":"1467.00"},{"v":360,"d":"360.00"},{"v":3647,"d":"3647.00"}]
[]
["Confeccionado por:Aracely Suárez Herrera"]
[]
["Aprobado por: Lic. Marilin Margarón La Rosa."]
[]
[{"$nulls":11},"2018-05-05"]

{"sheet":"MN","index":1,"n_rows":50,"n_cols":18,"rows_kept":50,"flags":["formulas_cached_only"]}
["INGRESOS MN. "]
["MES: ABRIL/2018"]
[null,null,"                                                                                     INVESTIGACIÓN",{"$nulls":9},"Otros",null,"                 Servicios"]
["DPTOS","Prod.","Plantas","Prod.","Servicio","Venta ","Analisis","Venta  de","Cursos ",null,"Transporte",null,null,"Contra",null,null,"Cafetería"]
[null,"de","Ornamen-","Agricolas","Cient. Tec.","de","de"," Folletos,En-","y ","FONCI","Obrero","Otros","Gasolina","Valor","Hosped","Aliment","Diferenc","TOTAL"]
[null,"Biofertiliz.","tales",null,null,"Semilla","Suelo","gargolado ","Eventos"]
["A","B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R"]
["1-Dirección",{"$nulls":9},{"v":16,"d":"16.00"},null,{"v":90,"d":"90.00"},{"$nulls":4},{"v":106,"d":"106.00"}]
["2-Direc. Cienc. E Innovación.",{"$nulls":9},{"v":8,"d":"8.0"},{"$nulls":6},{"v":8,"d":"8.00"}]
["3-DESIRP",{"$nulls":9},{"v":12,"d":"12.0"},{"$nulls":6},{"v":12,"d":"12.00"}]
["4-Ext. Y Producción",{"$nulls":16},{"v":0,"d":"0.00"}]
["5-Comercialización",{"$nulls":9},{"v":12,"d":"12.00"},{"$nulls":6},{"v":12,"d":"12.00"}]
["6-Grupo de Gest de Proy",{"$nulls":16},{"v":0,"d":"0.00"}]
["7-Manejo de Agroecosist.",null,{"v":805,"d":"805.00"},{"v":200,"d":"200.00"},null,{"v":480,"d":"480.00"},{"$nulls":5},25.18,{"$nulls":5},1510.18]
["8-Genética",{"$nulls":4},{"v":4337.5,"d":"4337.50"},{"$nulls":4},{"v":144,"d":"144.00"},124.15,{"$nulls":5},4605.65]
["9-Fisiología",{"v":364400,"d":"364400.00"},{"$nulls":8},{"v":152,"d":"152.00"},{"$nulls":6},{"v":364552,"d":"364552.00"}]
["10-Planta de Biofertilizantes",{"v":160,"d":"160.00"},{"$nulls":15},{"v":160,"d":"160.00"}]
["11-Biofertilizantes",{"$nulls":9},{"v":132,"d":"132.00"},{"$nulls":6},{"v":132,"d":"132.00"}]
["12-Información y Comunic.",{"$nulls":9},{"v":16,"d":"16.00"},{"$nulls":6},{"v":16,"d":"16.00"}]
["13-Revista",{"$nulls":16},{"v":0,"d":"0.00"}]
["14-Semilla",{"$nulls":16},{"v":0,"d":"0.00"}]
["15-Sub Direc. Econ y Serv",{"$nulls":16},{"v":0,"d":"0.00"}]
["16-D.S.A",null,null,91665.99,{"$nulls":13},91665.99]
["17-Los Palacios",{"$nulls":7},2060.88,null,345.55,{"$nulls":6},{"v":2406.4300000000003,"d":"2406.43"}]
["18-Capital Humano",{"$nulls":9},{"v":28,"d":"28.00"},{"$nulls":6},{"v":28,"d":"28.00"}]
["19-Economía",{"$nulls":9},{"v":104,"d":"104.00"},{"$nulls":6},{"v":104,"d":"104.00"}]
["20-ATM",{"$nulls":9},{"v":84,"d":"84.00"},{"$nulls":6},{"v":84,"d":"84.00"}]
["21-Seguridad y Protecc.",{"$nulls":16},{"v":0,"d":"0.00"}]
["22-Transporte",{"$nulls":16},{"v":0,"d":"0.00"}]
["23-Mantenimiento",{"$nulls":9},{"v":28,"d":"28.00"},{"$nulls":6},{"v":28,"d":"28.00"}]
["24-Serv. Internos",{"$nulls":9},{"v":44,"d":"44.00"},{"v":500,"d":"500.00"},null,null,{"v":3680,"d":"3680.00"},null,null,{"v":4224,"d":"4224.00"}]
["25-Contravalor",{"$nulls":16},{"v":0,"d":"0.00"}]
["26-Congreso",{"$nulls":16},{"v":0,"d":"0.00"}]
["27-FONCI",{"$nulls":16},{"v":0,"d":"0.00"}]
["Comedor y Cafetería",{"$nulls":16},{"v":0,"d":"0.00"}]
["   - Area Central",{"$nulls":14},{"v":15464.8,"d":"15464.80"},{"v":9713,"d":"9713.00"},{"v":25177.8,"d":"25177.80"}]
["   - UCTB (Los Palacios)",{"$nulls":14},4652.25,null,4652.25]
["TOTAL",{"v":364560,"d":"364560.00"},{"v":805,"d":"805.00"},91865.99,{"v":0,"d":"0.00"},{"v":4817.5,"d":"4817.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2060.88,{"v":0,"d":"0.00"},1125.55,649.33,{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":3680,"d":"3680.00"},20117.05,{"v":9713,"d":"9713.00"},{"v":499484.3,"d":"499484.30"}]
[]
[{"$nulls":16},"           "]
["Confeccionado por:Aracely Suárez Herrera"]
[]
[{"$nulls":17},"  "]
["Aprobado por: Lic. Marilin Margarón La Rosa.",{"$nulls":12},"2018-05-05"]
[]
[]
[]
[]
[]
[{"$nulls":15},"-"]