{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["MLC","MN"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"MLC","index":0,"n_rows":34,"n_cols":13,"rows_kept":34,"flags":["formulas_cached_only"]}
["INGRESOS MLC. CAPTACION BRUTA"]
["Acumulado Hasta: JUNIO/2018"]
[null,null,"INVESTIGACION",{"$nulls":3},"PRODUCCION",{"$nulls":3},"OTROS"]
["DPTOS","Producción","Producción","Cursos","Servicio","Post-Grado","Engarg-Imp. en",null,"Serv.de","Otros "]
[null,"de","Agrícola","y","Científico","Internacional y"," Laser- Vtas de ","Congreso","Transport.","Ingresos","Aliment."," Hosped.","TOTAL"]
[null,"Biofertilizantes",null,"Eventos",null,"Doctorado","folletos-Escaner"]
["A","B","C","D","E","F","G","H","I","J","K","L","M"]
["1-Dirección",{"$nulls":3},{"v":965,"d":"965.0"},{"$nulls":7},{"v":965,"d":"965.00"}]
["2-Sub Direc. Invest."]
["3-DESIRP",{"$nulls":11},{"v":0,"d":"0.00"}]
["4-Grupo de Proyect e Inn",{"$nulls":11},{"v":0,"d":"0.00"}]
["5-Extensión y Produc",{"$nulls":11},{"v":0,"d":"0.00"}]
["6-Comercialización",{"$nulls":11},{"v":0,"d":"0.00"}]
["7-Genética",null,null,{"v":600,"d":"600.00"},null,{"v":480,"d":"480.00"},{"$nulls":6},{"v":1080,"d":"1080.00"}]
["8-Biofertilizante",{"$nulls":3},{"v":7000,"d":"7000.00"},{"$nulls":7},{"v":7000,"d":"7000.00"}]
["9-Fisiología",{"$nulls":3},{"v":15000,"d":"15000.00"},{"$nulls":7},{"v":15000,"d":"15000.00"}]
["10-Manejo de Agroecosist.",{"$nulls":4},{"v":3840,"d":"3840.00"},{"$nulls":6},{"v":3840,"d":"3840.00"}]
["11-Informática Y Comun",null,null,{"v":430.5,"d":"430.50"},null,null,{"v":1,"d":"1.00"},{"$nulls":5},{"v":431.5,"d":"431.50"}]
["12-Ediciones",{"$nulls":11},{"v":0,"d":"0.00"}]
["13-Grupo de Semilla",{"$nulls":11},{"v":0,"d":"0.00"}]
["14-Los Palacios",{"$nulls":11},{"v":0,"d":"0.00"}]
["15-DSA",{"$nulls":11},{"v":0,"d":"0.00"}]
["16-Transporte",{"$nulls":11},{"v":0,"d":"0.00"}]
["17-Mant. y Const",{"$nulls":11},{"v":0,"d":"0.00"}]
["18-Servicios Internos",{"$nulls":8},{"v":145,"d":"145.00"},{"v":4144,"d":"4144.00"},{"v":2615,"d":"2615.00"},{"v":6904,"d":"6904.00"}]
["19-Congreso",{"$nulls":11},{"v":0,"d":"0.00"}]
["20-Otros",{"$nulls":11},{"v":0,"d":"0.00"}]
["TOTAL",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1030.5,"d":"1030.50"},{"v":22965,"d":"22965.00"},{"v":4320,"d":"4320.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":145,"d":"145.00"},{"v":4144,"d":"4144.00"},{"v":2615,"d":"2615.00"},{"v":35220.5,"d":"35220.50"}]
[]
["Confeccionado por:Aracely Suárez Herrera"]
[]
["Aprobado por: Lic. Marilin Margarón La Rosa."]
[]
[{"$nulls":11},"2018-07-05"]

{"sheet":"MN","index":1,"n_rows":50,"n_cols":18,"rows_kept":50,"flags":["formulas_cached_only"]}
["INGRESOS MN. "]
["Acumulado Hasta: JUNIO/2018"]
[null,null,"             INVESTIGACIÓN"]
["DPTOS","Prod.","Plantas","Prod.","Servicio","Venta ","Analisis","Venta  de","Cursos ",null,"Transporte",null,null,"Contra",null,null,"Cafetería"]
[null,"de","Ornamen-","Agricolas","Cient. Tec.","de","de"," Folletos,En-","y ","FONCI","Obrero","Otros","Gasolina","Valor","Hosped","Aliment","Diferenc","TOTAL"]
[null,"Biofertiliz.","tales",null,null,"Semilla","Suelo","gargolado ","Eventos"]
["A","B","C","D","E","F","G","H","I",null,"J","K","M","N","O","P","Q","R"]
["1-Dirección",{"$nulls":3},12615.12,{"$nulls":5},{"v":144,"d":"144.00"},null,{"v":1116,"d":"1116.00"},{"$nulls":4},13875.12]
["2-Direc. Cienc. E Innovación.",{"$nulls":9},{"v":44,"d":"44.0"},{"$nulls":6},{"v":44,"d":"44.00"}]
["3-DESIRP",{"$nulls":9},{"v":64,"d":"64.0"},{"$nulls":6},{"v":64,"d":"64.00"}]
["4-Ext. Y Producción",{"$nulls":9},{"v":90,"d":"90.0"},{"$nulls":6},{"v":90,"d":"90.00"}]
["5-Comercialización",{"$nulls":9},{"v":118,"d":"118.00"},{"$nulls":6},{"v":118,"d":"118.00"}]
["6-Grupo de Gest de Proy",{"$nulls":9},{"v":56,"d":"56.00"},{"$nulls":6},{"v":56,"d":"56.00"}]
["7-Manejo de Agroecosist.",null,{"v":4015,"d":"4015.00"},{"v":703,"d":"703.00"},null,{"v":480,"d":"480.00"},{"$nulls":4},{"v":136,"d":"136.00"},25.18,{"$nulls":5},5359.18]
["8-Genética",null,{"v":288,"d":"288.00"},4478.34,null,{"v":5135.6,"d":"5135.60"},{"$nulls":4},{"v":616,"d":"616.00"},124.15,{"$nulls":5},10642.09]
["9-Fisiología",{"v":1038992,"d":"1038992.00"},{"$nulls":8},{"v":498,"d":"498.00"},{"$nulls":6},{"v":1039490,"d":"1039490.00"}]
["10-Planta de Biofertilizantes",{"v":30624,"d":"30624.00"},{"$nulls":15},{"v":30624,"d":"30624.00"}]
["11-Biofertilizantes",{"$nulls":3},12849.51,null,2127.17,null,5374.46,null,{"v":860,"d":"860.00"},13.72,{"$nulls":5},21224.86]
["12-Información y Comunic.",{"$nulls":9},{"v":238,"d":"238.00"},{"$nulls":6},{"v":238,"d":"238.00"}]
["13-Revista",{"$nulls":16},{"v":0,"d":"0.00"}]
["14-Semilla",{"$nulls":16},{"v":0,"d":"0.00"}]
["15-Sub Direc. Econ y Serv",{"$nulls":16},{"v":0,"d":"0.00"}]
["16-D.S.A",null,null,{"v":300262.89,"d":"300262.9"},null,{"v":3192.4,"d":"3192.40"},{"$nulls":4},{"v":236,"d":"236.00"},442.41,{"$nulls":5},{"v":304133.7,"d":"304133.70"}]
["17-Los Palacios",null,null,{"v":30781.4,"d":"30781.40"},{"v":17250,"d":"17250.00"},{"$nulls":3},2060.88,null,1946.35,3845.52,null,null,{"v":200,"d":"200.00"},null,null,{"v":56084.149999999994,"d":"56084.15"}]
["18-Capital Humano",{"$nulls":9},{"v":184,"d":"184.00"},{"$nulls":6},{"v":184,"d":"184.00"}]
["19-Economía",{"$nulls":9},{"v":286,"d":"286.00"},{"$nulls":6},{"v":286,"d":"286.00"}]
["20-ATM",{"$nulls":9},{"v":244,"d":"244.00"},{"$nulls":6},{"v":244,"d":"244.00"}]
["21-Seguridad y Protecc.",{"$nulls":16},{"v":0,"d":"0.00"}]
["22-Transporte",{"$nulls":9},{"v":220,"d":"220.00"},{"$nulls":6},{"v":220,"d":"220.00"}]
["23-Mantenimiento",{"$nulls":9},{"v":168,"d":"168.00"},{"$nulls":6},{"v":168,"d":"168.00"}]
["24-Serv. Internos",{"$nulls":9},{"v":228,"d":"228.00"},4143.37,null,null,{"v":23887,"d":"23887.00"},null,null,28258.37]
["25-Contravalor",{"$nulls":12},{"v":420,"d":"420.00"},{"$nulls":3},{"v":420,"d":"420.00"}]
["26-Congreso",{"$nulls":16},{"v":0,"d":"0.00"}]
["27-FONCI",{"$nulls":8},{"v":2832420,"d":"2832420.00"},{"$nulls":7},{"v":2832420,"d":"2832420.00"}]
["Comedor y Cafetería",{"$nulls":16},{"v":0,"d":"0.00"}]
["   - Area Central",{"$nulls":14},126765.62,{"v":58712.8,"d":"58712.80"},{"v":185478.41999999998,"d":"185478.42"}]
["   - UCTB (Los Palacios)",{"$nulls":14},31723.32,null,31723.32]
["TOTAL",{"v":1069616,"d":"1069616.00"},{"v":4303,"d":"4303.00"},{"v":336225.63000000006,"d":"336225.63"},{"v":42714.630000000005,"d":"42714.63"},{"v":8808,"d":"8808.00"},2127.17,{"v":0,"d":"0.00"},7435.34,{"v":2832420,"d":"2832420.00"},6376.35,{"v":8594.349999999999,"d":"8594.35"},{"v":1116,"d":"1116.00"},{"v":420,"d":"420.00"},{"v":24087,"d":"24087.00"},158488.94,{"v":58712.8,"d":"58712.80"},4561445.21]
[]
[{"$nulls":16},"           "]
["Confeccionado por:Aracely Suárez Herrera"]
[]
[{"$nulls":17},"  "]
["Aprobado por: Lic. Marilin Margarón La Rosa.",{"$nulls":12},"2018-07-05"]
[]
[]
[]
[]
[]
[{"$nulls":15},"-"]